AI-Powered Real Estate Intelligence

Know Your ROI
Before You Buy.

The most powerful commercial real estate ROI calculator built for Atlanta investors — with AI automation modeling, 3-scenario comparison, sensitivity analysis, and branded investor reports.

✓ Cancel anytime
✓ Instant access
✓ Atlanta market-tuned
ROI Intelligence — Pulley & Co
Cap Rate
7.84%
▲ 1.2% w/ AI
Cash-on-Cash
9.3%
▲ 2.1% w/ AI
IRR (7yr)
14.2%
Strong Buy
Scenario Comparison
Scenario A
9.3%
Scenario B
6.5%
Scenario C
7.8%
🤖
AI automation net annual benefit
+$24,800
12+
Calculated Metrics Per Deal
Scenarios Compared Side-by-Side
25+
AI Tool Recommendations
$49
Per Month to Get Started
What's Inside

Every tool serious
investors need.

Built specifically for commercial and luxury real estate in the Atlanta metro — not a generic spreadsheet.

🧮
Full ROI Calculator

Model Cap Rate, Cash-on-Cash, GRM, DSCR, NOI, and annual cash flow with intuitive sliders across 6 input categories.

12 live metrics
🤖
AI Automation Layer

Quantify exactly how AI tools — lead gen, predictive maintenance, tenant screening, market intel — impact your annual returns.

5 AI dimensions
⚖️
3-Scenario Comparison

Run three deals simultaneously with full editable inputs. Visual bar charts show which deal wins on every metric.

Side-by-side analysis
🔬
Sensitivity Tables

See how IRR and Cash-on-Cash shift across vacancy and appreciation scenarios. Color-coded stress test reveals your downside exposure.

42-cell heat map
🛠️
AI Tool Stack Guide

Get curated AI platform recommendations by property type — multifamily, office, retail, industrial, mixed-use — with ROI impact per tool.

25+ platforms mapped
📄
Branded PDF Reports

Generate a full investor summary report with all metrics, AI impact breakdown, and a Claude-powered investment narrative. Print or share instantly.

Investor-ready output

How It Works

From inputs
to insights
in minutes.

1
Enter Your Deal

Input purchase price, income, expenses, and financing details using simple sliders. No spreadsheet experience required.

2
Configure AI Stack

Dial in which AI tools you plan to use and at what automation level. Watch returns update in real time.

3
Stress-Test Your Deal

Use the sensitivity tables to see how your returns hold up under rising vacancy and changing market conditions.

4
Export & Present

Generate a branded investor report with a Claude-written investment summary. Present to partners, lenders, or clients with confidence.

IRR Sensitivity — Vacancy × Appreciation
2%
4%
5%
6%
8%
0%
11.2
14.8
16.1
17.4
19.8
5%
7.4
10.2
11.5
12.9
15.3
8%
4.8
7.9
9.1
10.4
12.8
12%
1.9
4.3
5.8
7.1
9.5
18%
-1.2
1.4
2.7
4.0
6.4
≥15%
10–15%
6–10%
<6%
Your deal

Investor Feedback

What Atlanta investors
are saying.

"
★★★★★

"I modeled a $3.2M multifamily deal in under 10 minutes. The AI impact breakdown alone changed how I'm thinking about property management costs."

DW
David W.
Multifamily Investor · Buckhead
"
★★★★★

"The 3-scenario compare feature helped me present three acquisition options to my partners in one clean visual. Closed the deal the same week."

MR
Marcus R.
Commercial Syndicator · Midtown
"
★★★★★

"As a lender, I've never seen a borrower come in with a tool this polished. The DSCR calc and sensitivity table told me everything I needed to know."

KT
Karen T.
Commercial Lender · Atlanta Metro

Pricing

One plan.
Founding price.

Start with the full tool today. More powerful tiers — saved deals, team access, portfolio tracking — are in the works. Early members get founding pricing locked in for life.

Strategy Session
$0
30-min · complimentary

Not sure if this is right for your deal? Book a live session with Tamisha and we'll model it together.


  • Live deal modeling, your numbers
  • Atlanta market context & comps
  • AI tool recommendations for your asset type
  • Full investment summary report sent after
  • Zero obligation, zero pitch
Book a Free Session
Coming Soon
Founding members lock in $49/mo forever

We're actively building the next tiers based on what our early users need most. Here's what's in the pipeline:

Pro · ~$99/mo
Unlimited Deal Saves
  • Save & revisit unlimited deals
  • Deal notes & history log
  • Mortgage amortization schedule
  • Rent roll input table
Team · ~$197/mo
Collaborate & Share
  • Up to 5 team members
  • Shared deal pipeline
  • Portfolio-level dashboard
  • Priority support
Enterprise · Custom
Built for Brokerages
  • Unlimited seats
  • Custom domain & branding
  • CRM & MLS integrations
  • Dedicated onboarding
Join now at $49/mo to lock in founding pricing across all future tiers →
Get Started

Model your next deal
before you make a move.

Join as a founding member at $49/month — full access to every feature, locked in for life as we build out Pro and Team tiers.

🔒 Subscribe for $49/mo
Secured by Stripe
Cancel anytime
Instant access after payment
Founding rate locked for life

After checkout you'll receive your tool access link via email within minutes.